| # | Similar | Ori Yield | Div Growth | Income | |||||||||||||||||||||||
| Start | Yield | 4.70% | Div Growth | 11.00% | $10,000.00 | Start | Yield | 6.70% | Div Growth | 6.30% | $10,000.00 | Start | Yield | 7.60% | Div Growth | 3.10% | $10,000.00 | 1 | RY | 4.70% | 11.00% | $520.00 | |||||
| Like | Ori Cost | $10.00 | Ori Div | $0.47 | 1000 | Like | Ori Cost | $10.00 | Ori Div | $0.67 | 1000 | Like | Ori Cost | $10.00 | Ori Div | $0.76 | 1000 | 2 | BMO | 6.70% | 6.30% | $710.00 | |||||
| RY | BMO | RIO.UN | 3 | RIO.UN | 7.60% | 3.10% | $780.00 | ||||||||||||||||||||
| Year | Div | Div Yield | Tot Div pd | % of stock | Income | Year | Div Pd | Div Yield | Tot Div pd | % of stock | Income | Year | Div Pd | Div Yield | Tot Div pd | % of stock | Income | 4 | ATD.B | 0.80% | 15.30% | $90.00 | |||||
| 5 | SAP | 2.20% | 11.80% | $250.00 | |||||||||||||||||||||||
| 1 | $0.52 | 5.20% | $0.52 | 5.20% | $520.00 | 1 | $0.71 | 7.10% | $0.71 | 7.10% | $710.00 | 1 | $0.78 | 7.80% | $0.78 | 7.80% | $780.00 | 6 | SNC | 1.90% | 22.00% | $230.00 | |||||
| 2 | $0.58 | 5.80% | $1.10 | 11.00% | $580.00 | 2 | $0.75 | 7.50% | $1.46 | 14.60% | $750.00 | 2 | $0.80 | 8.00% | $1.58 | 15.80% | $800.00 | ||||||||||
| 3 | $0.64 | 6.40% | $1.74 | 17.40% | $640.00 | 3 | $0.80 | 8.00% | $2.26 | 22.60% | $800.00 | 3 | $0.82 | 8.20% | $2.40 | 24.00% | $820.00 | # | Similar | Ori Yield | Div Growth | Income | |||||
| 4 | $0.71 | 7.10% | $2.45 | 24.50% | $710.00 | 4 | $0.85 | 8.50% | $3.11 | 31.10% | $850.00 | 4 | $0.85 | 8.50% | $3.25 | 32.50% | $850.00 | 1 | RY | 4.70% | 11.00% | $790.00 | |||||
| 5 | $0.79 | 7.90% | $3.24 | 32.40% | $790.00 | 5 | $0.90 | 9.00% | $4.01 | 40.10% | $900.00 | 5 | $0.88 | 8.80% | $4.13 | 41.30% | $880.00 | 2 | BMO | 6.70% | 6.30% | $900.00 | |||||
| 6 | $0.88 | 8.80% | $4.12 | 41.20% | $880.00 | 6 | $0.96 | 9.60% | $4.97 | 49.70% | $960.00 | 6 | $0.91 | 9.10% | $5.04 | 50.40% | $910.00 | 3 | RIO.UN | 7.60% | 3.10% | $880.00 | |||||
| 7 | $0.98 | 9.80% | $5.10 | 51.00% | $980.00 | 7 | $1.02 | 10.20% | $5.99 | 59.90% | $1,020.00 | 7 | $0.94 | 9.40% | $5.98 | 59.80% | $940.00 | 4 | ATD.B | 0.80% | 15.30% | $160.00 | |||||
| 8 | $1.09 | 10.90% | $6.19 | 61.90% | $1,090.00 | 8 | $1.08 | 10.80% | $7.07 | 70.70% | $1,080.00 | 8 | $0.97 | 9.70% | $6.95 | 69.50% | $970.00 | 5 | SAP | 2.20% | 11.80% | $390.00 | |||||
| 9 | $1.21 | 12.10% | $7.40 | 74.00% | $1,210.00 | 9 | $1.15 | 11.50% | $8.22 | 82.20% | $1,150.00 | 9 | $1.00 | 10.00% | $7.95 | 79.50% | $1,000.00 | 6 | SNC | 1.90% | 22.00% | $500.00 | |||||
| 10 | $1.34 | 13.40% | $8.74 | 87.40% | $1,340.00 | 10 | $1.22 | 12.20% | $9.44 | 94.40% | $1,220.00 | 10 | $1.03 | 10.30% | $8.98 | 89.80% | $1,030.00 | ||||||||||
| 11 | $1.49 | 14.90% | $10.23 | 102.30% | $1,490.00 | 11 | $1.30 | 13.00% | $10.74 | 107.40% | $1,300.00 | 11 | $1.06 | 10.60% | $10.04 | 100.40% | $1,060.00 | # | Similar | Ori Yield | Div Growth | Income | |||||
| 12 | $1.65 | 16.50% | $11.88 | 118.80% | $1,650.00 | 12 | $1.38 | 13.80% | $12.12 | 121.20% | $1,380.00 | 12 | $1.09 | 10.90% | $11.13 | 111.30% | $1,090.00 | 1 | RY | 4.70% | 11.00% | $1,340.00 | |||||
| 13 | $1.83 | 18.30% | $13.71 | 137.10% | $1,830.00 | 13 | $1.47 | 14.70% | $13.59 | 135.90% | $1,470.00 | 13 | $1.12 | 11.20% | $12.25 | 122.50% | $1,120.00 | 2 | BMO | 6.70% | 6.30% | $1,220.00 | |||||
| 14 | $2.03 | 20.30% | $15.74 | 157.40% | $2,030.00 | 14 | $1.56 | 15.60% | $15.15 | 151.50% | $1,560.00 | 14 | $1.15 | 11.50% | $13.40 | 134.00% | $1,150.00 | 3 | RIO.UN | 7.60% | 3.10% | $1,030.00 | |||||
| 15 | $2.25 | 22.50% | $17.99 | 179.90% | $2,250.00 | 15 | $1.66 | 16.60% | $16.81 | 168.10% | $1,660.00 | 15 | $1.19 | 11.90% | $14.59 | 145.90% | $1,190.00 | 4 | ATD.B | 0.80% | 15.30% | $320.00 | |||||
| 16 | $2.50 | 25.00% | $20.49 | 204.90% | $2,500.00 | 16 | $1.76 | 17.60% | $18.57 | 185.70% | $1,760.00 | 16 | $1.23 | 12.30% | $15.82 | 158.20% | $1,230.00 | 5 | SAP | 2.20% | 11.80% | $680.00 | |||||
| 17 | $2.78 | 27.80% | $23.27 | 232.70% | $2,780.00 | 17 | $1.87 | 18.70% | $20.44 | 204.40% | $1,870.00 | 17 | $1.27 | 12.70% | $17.09 | 170.90% | $1,270.00 | 6 | SNC | 1.90% | 22.00% | $1,340.00 | |||||
| 18 | $3.09 | 30.90% | $26.36 | 263.60% | $3,090.00 | 18 | $1.99 | 19.90% | $22.43 | 224.30% | $1,990.00 | 18 | $1.31 | 13.10% | $18.40 | 184.00% | $1,310.00 | ||||||||||
| 19 | $3.43 | 34.30% | $29.79 | 297.90% | $3,430.00 | 19 | $2.12 | 21.20% | $24.55 | 245.50% | $2,120.00 | 19 | $1.35 | 13.50% | $19.75 | 197.50% | $1,350.00 | # | Similar | Ori Yield | Div Growth | Income | |||||
| 20 | $3.81 | 38.10% | $33.60 | 336.00% | $3,810.00 | 20 | $2.25 | 22.50% | $26.80 | 268.00% | $2,250.00 | 20 | $1.39 | 13.90% | $21.14 | 211.40% | $1,390.00 | 1 | RY | 4.70% | 11.00% | $2,250.00 | |||||
| 2 | BMO | 6.70% | 6.30% | $1,660.00 | |||||||||||||||||||||||
| Start | Yield | 0.80% | Div Growth | 15.30% | $10,000.00 | Start | Yield | 2.20% | Div Growth | 11.80% | $10,000.00 | Start | Yield | 1.90% | Div Growth | 22.00% | $10,000.00 | 3 | RIO.UN | 7.60% | 3.10% | $1,030.00 | |||||
| Like | Ori Cost | $10.00 | Ori Div | $0.08 | 1000 | Like | Ori Cost | $10.00 | Ori Div | $0.22 | 1000 | Like | Ori Cost | $10.00 | Ori Div | $0.19 | 1000 | 4 | ATD.B | 0.80% | 15.30% | $670.00 | |||||
| ATD.B | SAP | SNC | 5 | SAP | 2.20% | 11.80% | $1,190.00 | ||||||||||||||||||||
| Year | Div | Div Yield | Tot Div pd | % of stock | Income | Year | Div | Div Yield | Tot Div pd | % of stock | Income | Year | Div | Div Yield | Tot Div pd | % of stock | Income | 6 | SNC | 1.90% | 22.00% | $3,610.00 | |||||
| 1 | $0.09 | 0.90% | $0.09 | 0.90% | $90.00 | 1 | $0.25 | 2.50% | $0.25 | 2.50% | $250.00 | 1 | $0.23 | 2.30% | $0.23 | 2.30% | $230.00 | # | Similar | Ori Yield | Div Growth | Income | |||||
| 2 | $0.10 | 1.00% | $0.19 | 1.90% | $100.00 | 2 | $0.28 | 2.80% | $0.53 | 5.30% | $280.00 | 2 | $0.28 | 2.80% | $0.51 | 5.10% | $280.00 | 1 | RY | 4.70% | 11.00% | $3,810.00 | |||||
| 3 | $0.12 | 1.20% | $0.31 | 3.10% | $120.00 | 3 | $0.31 | 3.10% | $0.84 | 8.40% | $310.00 | 3 | $0.34 | 3.40% | $0.85 | 8.50% | $340.00 | 2 | BMO | 6.70% | 6.30% | $2,250.00 | |||||
| 4 | $0.14 | 1.40% | $0.45 | 4.50% | $140.00 | 4 | $0.35 | 3.50% | $1.19 | 11.90% | $350.00 | 4 | $0.41 | 4.10% | $1.26 | 12.60% | $410.00 | 3 | RIO.UN | 7.60% | 3.10% | $1,390.00 | |||||
| 5 | $0.16 | 1.60% | $0.61 | 6.10% | $160.00 | 5 | $0.39 | 3.90% | $1.58 | 15.80% | $390.00 | 5 | $0.50 | 5.00% | $1.76 | 17.60% | $500.00 | 4 | ATD.B | 0.80% | 15.30% | $1,370.00 | |||||
| 6 | $0.18 | 1.80% | $0.79 | 7.90% | $180.00 | 6 | $0.44 | 4.40% | $2.02 | 20.20% | $440.00 | 6 | $0.61 | 6.10% | $2.37 | 23.70% | $610.00 | 5 | SAP | 2.20% | 11.80% | $2,090.00 | |||||
| 7 | $0.21 | 2.10% | $1.00 | 10.00% | $210.00 | 7 | $0.49 | 4.90% | $2.51 | 25.10% | $490.00 | 7 | $0.74 | 7.40% | $3.11 | 31.10% | $740.00 | 6 | SNC | 1.90% | 22.00% | $9,750.00 | |||||
| 8 | $0.24 | 2.40% | $1.24 | 12.40% | $240.00 | 8 | $0.55 | 5.50% | $3.06 | 30.60% | $550.00 | 8 | $0.90 | 9.00% | $4.01 | 40.10% | $900.00 | ||||||||||
| 9 | $0.28 | 2.80% | $1.52 | 15.20% | $280.00 | 9 | $0.61 | 6.10% | $3.67 | 36.70% | $610.00 | 9 | $1.10 | 11.00% | $5.11 | 51.10% | $1,100.00 | ||||||||||
| 10 | $0.32 | 3.20% | $1.84 | 18.40% | $320.00 | 10 | $0.68 | 6.80% | $4.35 | 43.50% | $680.00 | 10 | $1.34 | 13.40% | $6.45 | 64.50% | $1,340.00 | http://www.spbrunner.com/stocks/inc-div-grth3.htm | |||||||||
| 11 | $0.37 | 3.70% | $2.21 | 22.10% | $370.00 | 11 | $0.76 | 7.60% | $5.11 | 51.10% | $760.00 | 11 | $1.63 | 16.30% | $8.08 | 80.80% | $1,630.00 | ||||||||||
| 12 | $0.43 | 4.30% | $2.64 | 26.40% | $430.00 | 12 | $0.85 | 8.50% | $5.96 | 59.60% | $850.00 | 12 | $1.99 | 19.90% | $10.07 | 100.70% | $1,990.00 | ||||||||||
| 13 | $0.50 | 5.00% | $3.14 | 31.40% | $500.00 | 13 | $0.95 | 9.50% | $6.91 | 69.10% | $950.00 | 13 | $2.43 | 24.30% | $12.50 | 125.00% | $2,430.00 | ||||||||||
| 14 | $0.58 | 5.80% | $3.72 | 37.20% | $580.00 | 14 | $1.06 | 10.60% | $7.97 | 79.70% | $1,060.00 | 14 | $2.96 | 29.60% | $15.46 | 154.60% | $2,960.00 | ||||||||||
| 15 | $0.67 | 6.70% | $4.39 | 43.90% | $670.00 | 15 | $1.19 | 11.90% | $9.16 | 91.60% | $1,190.00 | 15 | $3.61 | 36.10% | $19.07 | 190.70% | $3,610.00 | ||||||||||
| 16 | $0.77 | 7.70% | $5.16 | 51.60% | $770.00 | 16 | $1.33 | 13.30% | $10.49 | 104.90% | $1,330.00 | 16 | $4.40 | 44.00% | $23.47 | 234.70% | $4,400.00 | ||||||||||
| 17 | $0.89 | 8.90% | $6.05 | 60.50% | $890.00 | 17 | $1.49 | 14.90% | $11.98 | 119.80% | $1,490.00 | 17 | $5.37 | 53.70% | $28.84 | 288.40% | $5,370.00 | ||||||||||
| 18 | $1.03 | 10.30% | $7.08 | 70.80% | $1,030.00 | 18 | $1.67 | 16.70% | $13.65 | 136.50% | $1,670.00 | 18 | $6.55 | 65.50% | $35.39 | 353.90% | $6,550.00 | ||||||||||
| 19 | $1.19 | 11.90% | $8.27 | 82.70% | $1,190.00 | 19 | $1.87 | 18.70% | $15.52 | 155.20% | $1,870.00 | 19 | $7.99 | 79.90% | $43.38 | 433.80% | $7,990.00 | ||||||||||
| 20 | $1.37 | 13.70% | $9.64 | 96.40% | $1,370.00 | 20 | $2.09 | 20.90% | $17.61 | 176.10% | $2,090.00 | 20 | $9.75 | 97.50% | $53.13 | 531.30% | $9,750.00 | ||||||||||