|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# |
Similar |
Ori Yield |
Div Growth |
Income |
Rev Inc |
|
|
Start |
Yield |
4.70% |
Div Growth |
11.00% |
$10,000.00 |
|
Reinvesting Dividends |
|
|
|
|
Start |
Yield |
6.70% |
Div Growth |
6.30% |
$10,000.00 |
|
|
|
|
|
|
Start |
Yield |
7.60% |
Div Growth |
3.10% |
$10,000.00 |
|
|
|
|
|
|
1 |
RY |
4.70% |
11.00% |
$520.00 |
$520.00 |
|
Year 1 |
Like |
Ori Cost |
$10.00 |
Ori Div |
$0.47 |
1000 |
|
|
|
|
|
|
|
Like |
Ori Cost |
$10.00 |
Ori Div |
$0.67 |
1000 |
|
|
|
|
|
|
Like |
Ori Cost |
$10.00 |
Ori Div |
$0.76 |
1000 |
|
|
|
|
|
|
2 |
BMO |
6.70% |
6.30% |
$710.00 |
$710.00 |
|
|
RY |
|
|
|
|
|
|
|
|
|
|
|
|
BMO |
|
|
|
|
|
|
|
|
|
|
|
RIO.UN |
|
|
|
|
|
|
|
|
|
|
|
3 |
RIO.UN |
7.60% |
3.10% |
$780.00 |
$780.00 |
|
|
Year |
Div |
Div Yield |
Tot Div pd |
% of stock |
Income |
New price |
Purchase |
Left Over |
TotShares |
Income |
|
|
Year |
Div Pd |
Div Yield |
Tot Div pd |
% of stock |
Income |
New price |
Purchase |
Left Over |
TotShares |
Income |
|
Year |
Div Pd |
Div Yield |
Tot Div pd |
% of stock |
Income |
New price |
Purchase |
Left Over |
TotShares |
Income |
|
4 |
ATD.B |
0.80% |
15.30% |
$90.00 |
$90.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
SAP |
2.20% |
11.80% |
$250.00 |
$250.00 |
|
|
1 |
$0.52 |
5.20% |
$0.52 |
5.20% |
$520.00 |
$11.10 |
|
|
|
$520.00 |
|
|
1 |
$0.71 |
7.10% |
$0.71 |
7.10% |
$710.00 |
$10.63 |
|
|
|
$710.00 |
|
1 |
$0.78 |
7.80% |
$0.78 |
7.80% |
$780.00 |
$10.31 |
|
|
|
$780.00 |
|
6 |
SNC |
1.90% |
22.00% |
$230.00 |
$230.00 |
|
|
2 |
$0.58 |
5.80% |
$1.10 |
11.00% |
$580.00 |
$12.32 |
46.00 |
$9.40 |
1,046 |
$616.08 |
|
|
2 |
$0.75 |
7.50% |
$1.46 |
14.60% |
$750.00 |
$11.30 |
66.00 |
$8.42 |
1,066 |
$807.92 |
|
2 |
$0.80 |
8.00% |
$1.58 |
15.80% |
$800.00 |
$10.63 |
75.00 |
$6.75 |
1,075 |
$866.75 |
|
|
|
|
|
|
|
|
|
3 |
$0.64 |
6.40% |
$1.74 |
17.40% |
$640.00 |
$13.68 |
50.00 |
$0.03 |
1,096 |
$701.47 |
|
|
3 |
$0.80 |
8.00% |
$2.26 |
22.60% |
$800.00 |
$12.01 |
71.00 |
$5.64 |
1,137 |
$915.24 |
|
3 |
$0.82 |
8.20% |
$2.40 |
24.00% |
$820.00 |
$10.96 |
81.00 |
$5.75 |
1,156 |
$953.67 |
|
# |
Similar |
Ori Yield |
Div Growth |
Income |
Rev Inc |
|
Year 5 |
4 |
$0.71 |
7.10% |
$2.45 |
24.50% |
$710.00 |
$15.18 |
51.00 |
$3.98 |
1,147 |
$818.35 |
|
|
4 |
$0.85 |
8.50% |
$3.11 |
31.10% |
$850.00 |
$12.77 |
76.00 |
$2.36 |
1,213 |
$1,033.41 |
|
4 |
$0.85 |
8.50% |
$3.25 |
32.50% |
$850.00 |
$11.30 |
87.00 |
$0.23 |
1,243 |
$1,056.78 |
|
1 |
RY |
4.70% |
11.00% |
$790.00 |
$961.77 |
|
|
5 |
$0.79 |
7.90% |
$3.24 |
32.40% |
$790.00 |
$16.85 |
53.00 |
$13.77 |
1,200 |
$961.77 |
|
|
5 |
$0.90 |
9.00% |
$4.01 |
40.10% |
$900.00 |
$13.57 |
80.00 |
$11.95 |
1,293 |
$1,175.65 |
|
5 |
$0.88 |
8.80% |
$4.13 |
41.30% |
$880.00 |
$11.65 |
93.00 |
$5.98 |
1,336 |
$1,181.66 |
|
2 |
BMO |
6.70% |
6.30% |
$900.00 |
$1,175.65 |
|
|
6 |
$0.88 |
8.80% |
$4.12 |
41.20% |
$880.00 |
$18.70 |
57.00 |
$1.29 |
1,257 |
$1,107.45 |
|
|
6 |
$0.96 |
9.60% |
$4.97 |
49.70% |
$960.00 |
$14.43 |
86.00 |
$8.40 |
1,379 |
$1,332.24 |
|
6 |
$0.91 |
9.10% |
$5.04 |
50.40% |
$910.00 |
$12.01 |
101.00 |
$5.10 |
1,437 |
$1,312.77 |
|
3 |
RIO.UN |
7.60% |
3.10% |
$880.00 |
$1,181.66 |
|
|
7 |
$0.98 |
9.80% |
$5.10 |
51.00% |
$980.00 |
$20.76 |
59.00 |
$3.90 |
1,316 |
$1,293.58 |
|
|
7 |
$1.02 |
10.20% |
$5.99 |
59.90% |
$1,020.00 |
$15.34 |
92.00 |
$4.88 |
1,471 |
$1,505.30 |
|
7 |
$0.94 |
9.40% |
$5.98 |
59.80% |
$940.00 |
$12.38 |
109.00 |
$3.65 |
1,546 |
$1,456.89 |
|
4 |
ATD.B |
0.80% |
15.30% |
$160.00 |
$169.61 |
|
|
8 |
$1.09 |
10.90% |
$6.19 |
61.90% |
$1,090.00 |
$23.05 |
62.00 |
$6.36 |
1,378 |
$1,508.38 |
|
|
8 |
$1.08 |
10.80% |
$7.07 |
70.70% |
$1,080.00 |
$16.30 |
98.00 |
$2.30 |
1,569 |
$1,696.82 |
|
8 |
$0.97 |
9.70% |
$6.95 |
69.50% |
$970.00 |
$12.77 |
117.00 |
$8.13 |
1,663 |
$1,621.24 |
|
5 |
SAP |
2.20% |
11.80% |
$390.00 |
$429.99 |
|
|
9 |
$1.21 |
12.10% |
$7.40 |
74.00% |
$1,210.00 |
$25.58 |
65.00 |
$10.43 |
1,443 |
$1,756.46 |
|
|
9 |
$1.15 |
11.50% |
$8.22 |
82.20% |
$1,150.00 |
$17.33 |
104.00 |
$1.31 |
1,673 |
$1,925.26 |
|
9 |
$1.00 |
10.00% |
$7.95 |
79.50% |
$1,000.00 |
$13.16 |
126.00 |
$12.67 |
1,789 |
$1,801.67 |
|
6 |
SNC |
1.90% |
22.00% |
$500.00 |
$552.51 |
|
|
10 |
$1.34 |
13.40% |
$8.74 |
87.40% |
$1,340.00 |
$28.39 |
68.00 |
$17.00 |
1,511 |
$2,041.74 |
|
|
10 |
$1.22 |
12.20% |
$9.44 |
94.40% |
$1,220.00 |
$18.42 |
111.00 |
$1.63 |
1,784 |
$2,178.11 |
|
10 |
$1.03 |
10.30% |
$8.98 |
89.80% |
$1,030.00 |
$13.57 |
136.00 |
$11.62 |
1,925 |
$1,994.37 |
|
|
|
|
|
|
|
|
|
11 |
$1.49 |
14.90% |
$10.23 |
102.30% |
$1,490.00 |
$31.52 |
71.00 |
$25.75 |
1,582 |
$2,382.93 |
|
|
11 |
$1.30 |
13.00% |
$10.74 |
107.40% |
$1,300.00 |
$19.58 |
118.00 |
$4.34 |
1,902 |
$2,476.94 |
|
11 |
$1.06 |
10.60% |
$10.04 |
100.40% |
$1,060.00 |
$13.99 |
146.00 |
$13.12 |
2,071 |
$2,208.38 |
|
# |
Similar |
Ori Yield |
Div Growth |
Income |
Rev Inc |
|
Year 10 |
12 |
$1.65 |
16.50% |
$11.88 |
118.80% |
$1,650.00 |
$34.98 |
75.00 |
$19.11 |
1,657 |
$2,753.16 |
|
|
12 |
$1.38 |
13.80% |
$12.12 |
121.20% |
$1,380.00 |
$20.82 |
126.00 |
$9.55 |
2,028 |
$2,808.19 |
|
12 |
$1.09 |
10.90% |
$11.13 |
111.30% |
$1,090.00 |
$14.42 |
157.00 |
$11.81 |
2,228 |
$2,440.33 |
|
1 |
RY |
4.70% |
11.00% |
$1,340.00 |
$2,041.74 |
|
|
13 |
$1.83 |
18.30% |
$13.71 |
137.10% |
$1,830.00 |
$38.83 |
78.00 |
$24.37 |
1,735 |
$3,199.42 |
|
|
13 |
$1.47 |
14.70% |
$13.59 |
135.90% |
$1,470.00 |
$22.13 |
134.00 |
$18.84 |
2,162 |
$3,196.98 |
|
13 |
$1.12 |
11.20% |
$12.25 |
122.50% |
$1,120.00 |
$14.87 |
169.00 |
$2.57 |
2,397 |
$2,687.21 |
|
2 |
BMO |
6.70% |
6.30% |
$1,220.00 |
$2,178.11 |
|
|
14 |
$2.03 |
20.30% |
$15.74 |
157.40% |
$2,030.00 |
$43.10 |
82.00 |
$15.13 |
1,817 |
$3,703.64 |
|
|
14 |
$1.56 |
15.60% |
$15.15 |
151.50% |
$1,560.00 |
$23.52 |
144.00 |
$10.62 |
2,306 |
$3,607.98 |
|
14 |
$1.15 |
11.50% |
$13.40 |
134.00% |
$1,150.00 |
$15.33 |
180.00 |
$10.29 |
2,577 |
$2,973.84 |
|
3 |
RIO.UN |
7.60% |
3.10% |
$1,030.00 |
$1,994.37 |
|
|
15 |
$2.25 |
22.50% |
$17.99 |
179.90% |
$2,250.00 |
$47.85 |
85.00 |
$39.77 |
1,902 |
$4,319.27 |
|
|
15 |
$1.66 |
16.60% |
$16.81 |
168.10% |
$1,660.00 |
$25.00 |
153.00 |
$9.18 |
2,459 |
$4,091.12 |
|
15 |
$1.19 |
11.90% |
$14.59 |
145.90% |
$1,190.00 |
$15.81 |
193.00 |
$14.61 |
2,770 |
$3,310.91 |
|
4 |
ATD.B |
0.80% |
15.30% |
$320.00 |
$364.38 |
|
|
16 |
$2.50 |
25.00% |
$20.49 |
204.90% |
$2,500.00 |
$53.11 |
90.00 |
$13.14 |
1,992 |
$4,993.14 |
|
|
16 |
$1.76 |
17.60% |
$18.57 |
185.70% |
$1,760.00 |
$26.58 |
163.00 |
$15.57 |
2,622 |
$4,630.29 |
|
16 |
$1.23 |
12.30% |
$15.82 |
158.20% |
$1,230.00 |
$16.30 |
209.00 |
$7.02 |
2,979 |
$3,671.19 |
|
5 |
SAP |
2.20% |
11.80% |
$680.00 |
$832.88 |
|
|
17 |
$2.78 |
27.80% |
$23.27 |
232.70% |
$2,780.00 |
$58.95 |
94.00 |
$0.90 |
2,086 |
$5,799.98 |
|
|
17 |
$1.87 |
18.70% |
$20.44 |
204.40% |
$1,870.00 |
$28.25 |
174.00 |
$5.61 |
2,796 |
$5,234.13 |
|
17 |
$1.27 |
12.70% |
$17.09 |
170.90% |
$1,270.00 |
$16.80 |
225.00 |
$4.10 |
3,204 |
$4,073.18 |
|
6 |
SNC |
1.90% |
22.00% |
$1,340.00 |
$1,637.76 |
|
|
18 |
$3.09 |
30.90% |
$26.36 |
263.60% |
$3,090.00 |
$65.44 |
98.00 |
$22.78 |
2,184 |
$6,771.34 |
|
|
18 |
$1.99 |
19.90% |
$22.43 |
224.30% |
$1,990.00 |
$30.03 |
185.00 |
$7.31 |
2,981 |
$5,939.50 |
|
18 |
$1.31 |
13.10% |
$18.40 |
184.00% |
$1,310.00 |
$17.32 |
242.00 |
$6.75 |
3,446 |
$4,521.01 |
|
|
|
|
|
|
|
|
|
19 |
$3.43 |
34.30% |
$29.79 |
297.90% |
$3,430.00 |
$72.63 |
103.00 |
$31.48 |
2,287 |
$7,875.89 |
|
|
19 |
$2.12 |
21.20% |
$24.55 |
245.50% |
$2,120.00 |
$31.93 |
197.00 |
$23.00 |
3,178 |
$6,760.36 |
|
19 |
$1.35 |
13.50% |
$19.75 |
197.50% |
$1,350.00 |
$17.86 |
260.00 |
$16.69 |
3,706 |
$5,019.79 |
|
# |
Similar |
Ori Yield |
Div Growth |
Income |
Rev Inc |
|
Year 15 |
20 |
$3.81 |
38.10% |
$33.60 |
336.00% |
$3,810.00 |
$80.62 |
108.00 |
$31.48 |
2,395 |
$9,156.43 |
|
|
20 |
$2.25 |
22.50% |
$26.80 |
268.00% |
$2,250.00 |
$33.94 |
211.00 |
$24.17 |
3,389 |
$7,649.42 |
|
20 |
$1.39 |
13.90% |
$21.14 |
211.40% |
$1,390.00 |
$18.42 |
281.00 |
$0.75 |
3,987 |
$5,542.68 |
|
1 |
RY |
4.70% |
11.00% |
$2,250.00 |
$4,319.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
BMO |
6.70% |
6.30% |
$1,660.00 |
$4,091.12 |
|
|
Start |
Yield |
0.80% |
Div Growth |
15.30% |
$10,000.00 |
|
|
|
|
|
|
|
Start |
Yield |
2.20% |
Div Growth |
11.80% |
$10,000.00 |
|
|
|
|
|
|
Start |
Yield |
1.90% |
Div Growth |
22.00% |
$10,000.00 |
|
|
|
|
|
|
3 |
RIO.UN |
7.60% |
3.10% |
$1,030.00 |
$1,994.37 |
|
|
Like |
Ori Cost |
$10.00 |
Ori Div |
$0.08 |
1000 |
|
|
|
|
|
|
|
Like |
Ori Cost |
$10.00 |
Ori Div |
$0.22 |
1000 |
|
|
|
|
|
|
Like |
Ori Cost |
$10.00 |
Ori Div |
$0.19 |
1000 |
|
|
|
|
|
|
4 |
ATD.B |
0.80% |
15.30% |
$670.00 |
$801.46 |
|
|
ATD.B |
|
|
|
|
|
|
|
|
|
|
|
|
SAP |
|
|
|
|
|
|
|
|
|
|
|
SNC |
|
|
|
|
|
|
|
|
|
|
|
5 |
SAP |
2.20% |
11.80% |
$1,190.00 |
$1,622.17 |
|
|
Year |
Div |
Div Yield |
Tot Div pd |
% of stock |
Income |
New price |
Purchase |
Left Over |
TotShares |
Income |
|
|
Year |
Div |
Div Yield |
Tot Div pd |
% of stock |
Income |
New price |
Purchase |
Left Over |
TotShares |
Income |
|
Year |
Div |
Div Yield |
Tot Div pd |
% of stock |
Income |
New price |
Purchase |
Left Over |
TotShares |
Income |
|
6 |
SNC |
1.90% |
22.00% |
$3,610.00 |
$4,723.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
$0.09 |
0.90% |
$0.09 |
0.90% |
$90.00 |
$11.53 |
|
|
|
$90.00 |
|
|
1 |
$0.25 |
2.50% |
$0.25 |
2.50% |
$250.00 |
$11.18 |
|
|
|
$250.00 |
|
1 |
$0.23 |
2.30% |
$0.23 |
2.30% |
$230.00 |
$12.20 |
|
|
|
$230.00 |
|
# |
Similar |
Ori Yield |
Div Growth |
Income |
Rev Inc |
|
Year 20 |
2 |
$0.10 |
1.00% |
$0.19 |
1.90% |
$100.00 |
$13.29 |
7.00 |
$9.29 |
1,007 |
$109.99 |
|
|
2 |
$0.28 |
2.80% |
$0.53 |
5.30% |
$280.00 |
$12.50 |
22.00 |
$4.04 |
1,022 |
$290.20 |
|
2 |
$0.28 |
2.80% |
$0.51 |
5.10% |
$280.00 |
$14.88 |
18.00 |
$10.40 |
1,018 |
$295.44 |
|
1 |
RY |
4.70% |
11.00% |
$3,810.00 |
$9,156.43 |
|
|
3 |
$0.12 |
1.20% |
$0.31 |
3.10% |
$120.00 |
$15.33 |
8.00 |
$3.64 |
1,015 |
$125.44 |
|
|
3 |
$0.31 |
3.10% |
$0.84 |
8.40% |
$310.00 |
$13.97 |
23.00 |
$2.72 |
1,045 |
$326.67 |
|
3 |
$0.34 |
3.40% |
$0.85 |
8.50% |
$340.00 |
$18.16 |
19.00 |
$12.64 |
1,037 |
$365.22 |
|
2 |
BMO |
6.70% |
6.30% |
$2,250.00 |
$7,649.42 |
|
|
4 |
$0.14 |
1.40% |
$0.45 |
4.50% |
$140.00 |
$17.67 |
8.00 |
$2.81 |
1,023 |
$146.03 |
|
|
4 |
$0.35 |
3.50% |
$1.19 |
11.90% |
$350.00 |
$15.62 |
23.00 |
$5.26 |
1,068 |
$379.06 |
|
4 |
$0.41 |
4.10% |
$1.26 |
12.60% |
$410.00 |
$22.15 |
20.00 |
$2.05 |
1,057 |
$435.42 |
|
3 |
RIO.UN |
7.60% |
3.10% |
$1,390.00 |
$5,542.68 |
|
|
5 |
$0.16 |
1.60% |
$0.61 |
6.10% |
$160.00 |
$20.38 |
8.00 |
$4.65 |
1,031 |
$169.61 |
|
|
5 |
$0.39 |
3.90% |
$1.58 |
15.80% |
$390.00 |
$17.47 |
24.00 |
$4.11 |
1,092 |
$429.99 |
|
5 |
$0.50 |
5.00% |
$1.76 |
17.60% |
$500.00 |
$27.03 |
19.00 |
$14.51 |
1,076 |
$552.51 |
|
4 |
ATD.B |
0.80% |
15.30% |
$1,370.00 |
$1,634.90 |
|
|
6 |
$0.18 |
1.80% |
$0.79 |
7.90% |
$180.00 |
$23.50 |
8.00 |
$6.59 |
1,039 |
$193.61 |
|
|
6 |
$0.44 |
4.40% |
$2.02 |
20.20% |
$440.00 |
$19.53 |
24.00 |
$10.79 |
1,116 |
$501.83 |
|
6 |
$0.61 |
6.10% |
$2.37 |
23.70% |
$610.00 |
$32.97 |
20.00 |
$11.97 |
1,096 |
$680.53 |
|
5 |
SAP |
2.20% |
11.80% |
$2,090.00 |
$3,192.92 |
|
|
7 |
$0.21 |
2.10% |
$1.00 |
10.00% |
$210.00 |
$27.09 |
8.00 |
$5.65 |
1,047 |
$225.52 |
|
|
7 |
$0.49 |
4.90% |
$2.51 |
25.10% |
$490.00 |
$21.83 |
25.00 |
$13.64 |
1,141 |
$572.73 |
|
7 |
$0.74 |
7.40% |
$3.11 |
31.10% |
$740.00 |
$40.23 |
20.00 |
$21.07 |
1,116 |
$846.91 |
|
6 |
SNC |
1.90% |
22.00% |
$9,750.00 |
$13,800.26 |
|
|
8 |
$0.24 |
2.40% |
$1.24 |
12.40% |
$240.00 |
$31.23 |
8.00 |
$8.80 |
1,055 |
$262.00 |
|
|
8 |
$0.55 |
5.50% |
$3.06 |
30.60% |
$550.00 |
$24.41 |
26.00 |
$5.10 |
1,167 |
$646.95 |
|
8 |
$0.90 |
9.00% |
$4.01 |
40.10% |
$900.00 |
$49.08 |
21.00 |
$2.14 |
1,137 |
$1,025.44 |
|
|
|
|
|
|
|
|
|
9 |
$0.28 |
2.80% |
$1.52 |
15.20% |
$280.00 |
$36.01 |
8.00 |
$12.12 |
1,063 |
$309.76 |
|
|
9 |
$0.61 |
6.10% |
$3.67 |
36.70% |
$610.00 |
$27.29 |
26.00 |
$12.33 |
1,193 |
$740.06 |
|
9 |
$1.10 |
11.00% |
$5.11 |
51.10% |
$1,100.00 |
$59.87 |
20.00 |
$43.90 |
1,157 |
$1,316.60 |
|
|
|
|
|
|
|
|
|
10 |
$0.32 |
3.20% |
$1.84 |
18.40% |
$320.00 |
$41.52 |
8.00 |
$21.66 |
1,071 |
$364.38 |
|
|
10 |
$0.68 |
6.80% |
$4.35 |
43.50% |
$680.00 |
$30.51 |
27.00 |
$3.28 |
1,220 |
$832.88 |
|
10 |
$1.34 |
13.40% |
$6.45 |
64.50% |
$1,340.00 |
$73.05 |
21.00 |
$59.24 |
1,178 |
$1,637.76 |
|
|
|
|
|
|
|
|
|
11 |
$0.37 |
3.70% |
$2.21 |
22.10% |
$370.00 |
$47.88 |
8.00 |
$32.19 |
1,079 |
$431.42 |
|
|
11 |
$0.76 |
7.60% |
$5.11 |
51.10% |
$760.00 |
$34.11 |
27.00 |
$9.16 |
1,247 |
$956.88 |
|
11 |
$1.63 |
16.30% |
$8.08 |
80.80% |
$1,630.00 |
$89.12 |
22.00 |
$30.74 |
1,200 |
$1,986.74 |
|
|
|
|
|
|
|
|
|
12 |
$0.43 |
4.30% |
$2.64 |
26.40% |
$430.00 |
$55.20 |
9.00 |
$0.53 |
1,088 |
$468.37 |
|
|
12 |
$0.85 |
8.50% |
$5.96 |
59.60% |
$850.00 |
$38.13 |
28.00 |
$1.84 |
1,275 |
$1,085.59 |
|
12 |
$1.99 |
19.90% |
$10.07 |
100.70% |
$1,990.00 |
$108.72 |
22.00 |
$26.18 |
1,222 |
$2,457.96 |
|
|
|
|
|
|
|
|
|
13 |
$0.50 |
5.00% |
$3.14 |
31.40% |
$500.00 |
$63.65 |
8.00 |
$26.76 |
1,096 |
$574.76 |
|
|
13 |
$0.95 |
9.50% |
$6.91 |
69.10% |
$950.00 |
$42.63 |
28.00 |
$17.87 |
1,303 |
$1,255.72 |
|
13 |
$2.43 |
24.30% |
$12.50 |
125.00% |
$2,430.00 |
$132.64 |
22.00 |
$66.07 |
1,244 |
$3,088.99 |
|
|
|
|
|
|
|
|
|
14 |
$0.58 |
5.80% |
$3.72 |
37.20% |
$580.00 |
$73.39 |
9.00 |
$1.93 |
1,105 |
$642.83 |
|
|
14 |
$1.06 |
10.60% |
$7.97 |
79.70% |
$1,060.00 |
$47.66 |
29.00 |
$19.37 |
1,332 |
$1,431.29 |
|
14 |
$2.96 |
29.60% |
$15.46 |
154.60% |
$2,960.00 |
$161.82 |
23.00 |
$38.25 |
1,267 |
$3,788.57 |
|
|
|
|
|
|
|
|
|
15 |
$0.67 |
6.70% |
$4.39 |
43.90% |
$670.00 |
$84.61 |
8.00 |
$55.75 |
1,113 |
$801.46 |
|
|
15 |
$1.19 |
11.90% |
$9.16 |
91.60% |
$1,190.00 |
$53.29 |
30.00 |
$1.39 |
1,362 |
$1,622.17 |
|
15 |
$3.61 |
36.10% |
$19.07 |
190.70% |
$3,610.00 |
$197.42 |
23.00 |
$66.66 |
1,290 |
$4,723.56 |
|
|
|
|
|
|
|
|
|
16 |
$0.77 |
7.70% |
$5.16 |
51.60% |
$770.00 |
$97.56 |
9.00 |
$39.94 |
1,122 |
$903.88 |
|
|
16 |
$1.33 |
13.30% |
$10.49 |
104.90% |
$1,330.00 |
$59.58 |
30.00 |
$23.53 |
1,392 |
$1,874.89 |
|
16 |
$4.40 |
44.00% |
$23.47 |
234.70% |
$4,400.00 |
$240.86 |
23.00 |
$182.84 |
1,313 |
$5,960.04 |
|
|
|
|
|
|
|
|
|
17 |
$0.89 |
8.90% |
$6.05 |
60.50% |
$890.00 |
$112.49 |
9.00 |
$25.84 |
1,131 |
$1,032.43 |
|
|
17 |
$1.49 |
14.90% |
$11.98 |
119.80% |
$1,490.00 |
$66.61 |
31.00 |
$28.05 |
1,423 |
$2,148.32 |
|
17 |
$5.37 |
53.70% |
$28.84 |
288.40% |
$5,370.00 |
$293.84 |
24.00 |
$179.50 |
1,337 |
$7,359.19 |
|
|
|
|
|
|
|
|
|
18 |
$1.03 |
10.30% |
$7.08 |
70.80% |
$1,030.00 |
$129.70 |
9.00 |
$20.06 |
1,140 |
$1,194.26 |
|
|
18 |
$1.67 |
16.70% |
$13.65 |
136.50% |
$1,670.00 |
$74.47 |
32.00 |
$16.94 |
1,455 |
$2,446.79 |
|
18 |
$6.55 |
65.50% |
$35.39 |
353.90% |
$6,550.00 |
$358.49 |
25.00 |
$13.08 |
1,362 |
$8,934.18 |
|
|
|
|
|
|
|
|
|
19 |
$1.19 |
11.90% |
$8.27 |
82.70% |
$1,190.00 |
$149.54 |
9.00 |
$26.99 |
1,149 |
$1,394.30 |
|
|
19 |
$1.87 |
18.70% |
$15.52 |
155.20% |
$1,870.00 |
$83.25 |
32.00 |
$63.91 |
1,487 |
$2,844.60 |
|
19 |
$7.99 |
79.90% |
$43.38 |
433.80% |
$7,990.00 |
$437.36 |
24.00 |
$330.42 |
1,386 |
$11,404.56 |
|
|
|
|
|
|
|
|
|
20 |
$1.37 |
13.70% |
$9.64 |
96.40% |
$1,370.00 |
$172.42 |
9.00 |
$48.44 |
1,158 |
$1,634.90 |
|
|
20 |
$2.09 |
20.90% |
$17.61 |
176.10% |
$2,090.00 |
$93.08 |
34.00 |
$14.03 |
1,521 |
$3,192.92 |
|
20 |
$9.75 |
97.50% |
$53.13 |
531.30% |
$9,750.00 |
$533.58 |
26.00 |
$33.26 |
1,412 |
$13,800.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|